Private: Rasuwa_Flood_OCE_Public_Donor_Budget_COMPLETE

Budget Summary

Campaign Budget Summary
ComponentBudget (NPR)Budget (USD)% of TotalPrimary TargetProgramme Area
Shelter35,000,000230,263.1623.33%300 familiesDirect programme
Household Setup14,000,00092,105.269.33%500 familiesDirect programme
Food22,000,000144,736.8414.67%500 families × 3 monthsDirect programme
WASH8,000,00052,631.585.33%500 families + community sitesDirect programme
Medical12,000,00078,947.378%5 doctors + 5 nurses / 10 campsDirect programme
Education8,000,00052,631.585.33%500 studentsDirect programme
Logistics7,000,00046,052.634.67%All programme componentsDirect programme
Field Ops / MEAL / GRM4,000,00026,315.792.67%All programme componentsDirect programme
Livelihood / Early Recovery10,000,00065,789.476.67%300 households + trainingDirect programme
DIRECT PROGRAMME SUBTOTAL120,000,000789,473.6880%
Project Administration & Coordination12,000,00078,947.378%Campaign-wideAdministration
Contingency Reserve18,000,000118,421.0512%Campaign-wideContingency
Campaign Target150,000,000986,842.11
OVERALL CAMPAIGN BUDGET150,000,000986,842.11100%
Variance to Target00.00